📚 My Bookmarks
No bookmarks yet
Use the chapter navigation to jump around this report.
AI Industry Map
AI Core Value Chain, Diffusion Value Chain, Peripheral Value Chain, Module Cycles, Profit Allocation, Competitive Structure, Credit Vulnerability, and Pullback Analysis
Updated Date: 2026-04-22
Chapter 1: Ratings and Valuation Glossary
| Main Rating | Meaning |
|---|---|
| High Conviction | Highest priority, prioritize review on pullbacks; indispensable nodes + strong financial resilience |
| Focus | Importance exceeds current market enthusiasm, medium-term priority for deep dive |
| Neutral Focus | Regular monitoring, awaiting clearer signals or evidence |
| Prudent Focus | Conditional monitoring, requiring specific financial or execution prerequisites |
| Prudent Focus (Trading-oriented) | Limited to event or price windows, not included in structural core portfolio |
| Prudent Focus (Awaiting Validation) | Not a current priority, awaiting clearer fundamentals or execution |
Supplemental Valuation Glossary
This report also consistently uses the following definitions for valuation status, to avoid conflating "low multiples," "high enthusiasm," and "quality premium" into a single term.
| Valuation Term | Meaning | Does Not Equal |
|---|---|---|
| Importance Exceeds Current Enthusiasm | Fundamental importance is established, but market attention and positioning have not yet fully aligned. | Does not equal "static multiples are not absolutely high" |
| High-Quality Core Crowding | Multiples are not low, but the profit pool, supply rigidity, and financial quality can partially support them. | Does not equal "cannot continue to focus" |
| Pre-emptive Pricing / Pre-emptive Valuation | Price and expectations have clearly moved ahead of operational realization. | Does not equal "wrong direction" |
| Cyclical Discount | Structurally important, but still subject to discounts from supply, price, or inventory cycles. | Does not equal "undervalued" |
| Low Multiples | Current static multiples are low. | Does not equal "safe" or "should be given a 'Focus' rating directly" |
Chapter 2: Executive Summary
This report is lengthy, but only five key points truly drive decision-making. They are sufficient to establish an actionable perspective on the AI industry, with detailed arguments and evidence chains presented in the main body and appendices.
I. Which Three Layers Deserve the Most Attention Now
- Structural Core Layer(High-Quality Profit Pool + Indispensable + Valuation pullback primarily due to multiple compression rather than credit contraction)——Examples:
TSM / KLAC / ASML / NVDA / ANET。 - Long-Cycle Persistent Delivery Layer(Operational delivery slower than the "hottest" layer, but with higher order and backlog visibility)——Examples:
ETN / HUBB / POWL / NVT。 - High-End Supporting Layer with Importance Exceeding Attention(Supporting components required for AI high-speed boards and advanced packaging and testing)——Examples:
Victory Giant Technology / WUS Printed Circuit / Shennan Circuits / TTMI。
II. Three Layers to Avoid Chasing Now
- High Beta, Highly Crowded Optical Interconnect Layer——
LITE / COHRand similar optical modules, where valuation, customer concentration, and generational transition risks are simultaneously amplified. - Execution/Volume Ramp Layer——
SMCI / DELL / HPEand similar system delivery layers, with thin gross margins, high working capital pressure, and an unstable financial structure. - High-Valuation Pure Liquid Cooling and Pure Testing Thematic Stocks——The direction is right, but the price has already run ahead of execution.
III. Top 10 Names to Truly Track Continuously
A condensed list across the three categories, in order:NVDA / TSM / KLAC / ASML / ANET / ETN / NVT / MU(with cyclical discipline)/ Victory Giant Technology / WUS Printed Circuit. These 10 companies cover the three positions: main profit pool, long-cycle undertaking, and key supporting roles. Refuse to compare them with optical module / server / pure testing names on the same scale.
IV. Three Most Critical Triggers
If any of the following signals appears, the entire module master table should be re-ranked:
- Budget Source Deceleration:
MSFT / GOOGL / AMZN / METAcollectively revise down AI CapEx guidance (magnitude >10%)——Full chain repricing. - Physical Supply Constraint Alleviation:
TSM's advanced packaging (CoWoS) utilization significantly weakens, or HBM supply release is significantly faster than demand——The multiples of the core profit pool will be compressed first. - Deployment Layer Constraints Loosening:The backlog or lead time direction for
ETN / HUBB / POWL / VRTreverses for the first time——The patience premium for the long-cycle undertaking layer will quickly be given back.
V. Three Most Likely Risks to Disprove Our View
- General GPU budget significantly diverted to in-house ASICs —
NVDA's profit pool is being reallocated, and the market has fully priced in "NVDA's perpetual lead". - Power access cycle is longer than AI sentiment cycle + some names have entered the "valuation-business structure mismatch" zone —
ETN / NVT, even with sound fundamentals, may see their valuations suppressed during a thematic correction, creating a "right but not patient enough" misalignment.POWLsingled out: DC revenue only 2.4%, management CapEx 100% invested in LNG, GM QoQ -3pp, F-C spread at historical high, market pricing at "AI pure beta" 47x P/E is mismatched with its hybrid business structure, has moved from rank 2 to rank 3, rating downgraded to "Cautious Watch (Critical, Trading-oriented)".HUBBsingled out: Mgmt-GAAP caliber gap+3-4ppfor 3 consecutive years + DMC acquisition's standalone ROIC of only2.6%dilutes the group + Reverse DCF impliesFY26-30 organic CAGR +9.8%as a 1-in-4 tail scenario + Roundtable 5/5 recommends downgrade, retains rank 2 but rating downgraded to "Cautious Watch (Highly Contested)". - High-end AI PCB and advanced packaging & testing simultaneously entering supply normalization period —
Victory Giant Technology / WUS Printed Circuit / TTMI / FORM's front-loaded valuations are being compressed, the market first downgrades, then slowly confirms profits.
Chapter 3: Reading Guide: How to Use This Report
What Readers Can Take Away from This Report
This report is not adding another "who's relevant" list to the AI industry chain. It aims to address the most common sticking points readers encounter under the AI theme:
- Knowing "who's on the chain," but not knowing who is actually making money.
- Knowing "which layer is most important," but not knowing if it's currently worth paying attention to.
- Knowing "the next round will see a correction," but not knowing which modules will be most vulnerable and which will be more resilient during that correction.
After reading, readers should be able to distinguish three completely different lists:
- Who is at the center of the main profit pool.
- Who is the continuous monetization layer in the next phase.
- Who, while important, is better suited for waiting for a correction or for trading purposes only.
Core Framework: AI Is Not a Chain, But a Closed-Loop Network
The AI industry should no longer be viewed as a horizontal list of "chips → servers → software".
A more accurate understanding is: it is a closed-loop network composed of budget, manufacturing, deployment, and feedback.
This network can be broken down into four layers:
- Structural Layer — What key elements are in the system.
- Constraint Layer — What truly limits expansion, profit, and realization.
- Timing Layer — At what pace each module materializes, and at what pace the market prices it.
- Valuation Layer — Which are suitable for long-term research, which are better observed after a correction, and which are more akin to trading-oriented cautious watches.
The four layers are sequentially connected, not parallel tags: The Structural Layer answers "What's inside" → The Constraint Layer answers "What's holding it back" → The Timing Layer answers "When will it materialize" → The Valuation Layer answers "Which piece to acquire now".
How to Read This Report
If this is your first time encountering this map, the suggested reading order is:
- First, read Chapters 5 to 7 to establish why this chain is not a "single line" but rather a three-layer structure of main chain / diffusion chain / peripheral chain.
- Then, read Chapters 8 to 9, using the module master table and evidence cards to place "structure, constraints, timing, profit, credit, and actions" into a unified working framework.
- Next, read Chapters 15, 18, 19, 20, 24, 25, 32, and 34, which correspond to the three rankings, cycle clock, order waterfall, profit distribution, competitive structure, credit pressure, valuation framework, and correction actions, respectively.
- Finally, read Chapter 36 to transform the continuous monitoring list and trigger conditions into a subsequent review worksheet.
If you are already familiar with the AI industry chain, what's most worth looking at first is not the three rankings in Chapter 15 itself, but rather:
- In Chapter 8, how the module master table is defined
- In Chapters 18, 19, 22, 28, and 32, which variables, if changed, should trigger a re-sorting of the entire module master table and the three rankings in Chapter 15
How the Four-Layer System Diagram Corresponds to Each Chapter in the Main Text
- Structural Layer — Full Main Chain Map / Three Rankings / China Chain / Overall Chain Node Table
- Constraint Layer — Which segments warrant continuous attention / Profit Distribution / Customer Concentration and Bargaining Power / Supply Elasticity and Alternative Paths
- Timing Layer — Module Cycle Clock / Order Waterfall and Transmission Lag / Company's Position in the Cycle / Bull / Base / Bear Scenarios
- Valuation Layer — Crowding and Holder Fragility / Tiered Valuation Framework / Deleveraging and Credit Pressure / Correction Action Handbook
Four Core Charts
Chart 1: Budget -> Orders -> Revenue -> Cash Waterfall Chart
Chart 2: Two-Dimensional Compression Chart of Profit Pool Depth × Supply Rigidity
| Area | Representative Modules | Explanation |
|---|---|---|
| High Profit Pool + Low Supply Elasticity | GPU / HBM / Advanced Process / Key Equipment | Core of Main Profit Pool |
| Medium-High Profit Pool + Medium Supply Elasticity | Networking / Partial Platform Budget Spillover Layer | High-Quality Diffusion Layer |
| Medium Profit Pool + Medium-Low Supply Elasticity | Power Distribution / Power Access / Thermal Management Platform Layer | Slow Realization but Longer Duration |
| Low Profit Pool + High Supply Elasticity | Optical Modules / Servers / Pure Testing Expression | Closer to Trading Layer |
Chart 3: Module Cycle Clock Compression Chart
| Clock Position | Representative Modules |
|---|---|
| Starting Point | Platform Budget Source |
| Early to Mid-Stage | Power Distribution / Power Access / PCB / Partial Testing |
| Mid-Stage to Early-Mid | GPU / HBM / Advanced Packaging / Networking |
| Mid-to-Late Stage, Crowded | Optical Modules / Pure Liquid Cooling Theme / Partial Testing Elasticity |
| Later Stage | workflow Commercialization / Utilities and REIT Mapping |
Chart 4: Crowding × Financial Resilience Quadrant Chart
| Quadrant | Representative Modules | Current Rating |
|---|---|---|
| High Crowding + High Resilience | NVDA / TSM / KLAC / ANET |
Deeply Monitored (Prioritize Review on Pullbacks) |
| Low Crowding + High Resilience | ETN / HUBB / NVT |
Monitor |
| Medium Crowding + High Resilience but Pricing Mismatch | POWL (AI pure beta pricing vs. hybrid business structure) |
Cautious Monitoring (Critical, Trading-oriented) |
| High Crowding + Low Resilience | LITE / COHR / FORM / Some pure liquid cooling expressions |
Cautious Monitoring (Trading-oriented) |
| Low Crowding + Low Resilience | Some Execution Layers and High-Leverage Diffusion Layers | Cautious Monitoring (Awaiting Validation) |
Chapter 4: What Questions Does This Article Answer?
This article does not assume readers are already familiar with the professional frameworks of semiconductors or data centers.
It only aims to answer a few of the most important questions:
- Where exactly are the most critical links in the AI industry chain?
- Which companies are truly on the main chain, which merely benefit adjacently, and which are merely external reflections?
- Where are the hottest segments in the current market, and which segments are more important than their current market popularity suggests?
- Among often-overlooked segments like power distribution, power, circuit boards, testing, and packaging, which specific targets are worth examining individually?
- How should names like
FormFactor,Shenghong Technology,ETN/HUBB/POWL/NVT, which are easily relegated to the periphery, be repositioned correctly within the main chain or diffusion chain? - If only the most practical list were to be kept, which companies should be included in the AI core node Top 20?
- What cyclical position are these segments in, and which layers are currently more suitable for research and which for avoidance?
- How does AI CapEx transmit down the industry chain, which segments receive orders first, and which realize profits later?
- Within a thematic chain, who captures revenue, who captures gross profit, and who ultimately delivers higher returns to shareholders?
Chapter 5: Conclusion First: AI is Not a Single Line, But a Three-Layer Structure
Drawing the AI industry chain as a single horizontal line will almost certainly lead to misleading judgments.
A more accurate approach is to divide it into three layers:
The Most Critical "Compute and Manufacturing Main Chain"
This layer determines:
- Whether there is sufficient computing power
- Whether there is sufficient high-bandwidth memory
- Whether there are advanced packaging and advanced processes
- Whether there is manufacturing yield and process control
Representatives of this layer are:
- Demand Source Platforms:
MSFT / GOOGL / AMZN / META / ORCL - Accelerators:
NVDA / AMD - HBM / Memory:
SK Hynix / Samsung / MU - Advanced Processes and Packaging:
TSM - Equipment and Process Control:
ASML / KLAC / LRCX / AMAT
First-Tier Diffusion Chain
This layer determines:
- Whether large-scale clusters can be interconnected
- Whether racks and servers can be delivered
- Whether power and heat can be managed
- Whether high-speed interconnects and board-level designs can keep pace
Representatives of this layer are:
- Networking:
ANET / AVGO / MRVL - Optical Modules:
LITE / COHR / CIEN / AAOI - Servers and Systems:
SMCI / DELL / HPE / Foxconn Industrial Internet / Inspur Information - Power Distribution and Supply:
VRT / ETN / HUBB / POWL / NVT - Global Electrical Equipment:
Schneider Electric / Siemens / ABB - High-Frequency High-Speed PCBs:
Shenghong Technology / WUS Printed Circuit / Shennan Circuits / TTM Technologies
Peripheral Commercialization Layer
This layer determines:
- How AI transforms into enterprise workflows and software revenue
- How data center construction maps to utilities, real estate, and EPC
Representatives of this layer are:
- Software and Workflows:
CRM / NOW / PLTR / DDOG - Utilities and REITs:
CEG / VST / NRG / EQIX / DLR
This layer is important but cannot be mixed into the same pool as the physical main chain.
The reason is simple: their methods of benefiting from AI, realization timelines, and valuation methodologies are all different.
Chapter 6: How to Determine if a Segment is "Core"
For readers, there's no need to memorize professional terminology; just remember these three points:
Is it an indispensable critical link?
If this link is absent, the entire chain would struggle to proceed, making it highly likely to belong to the core layer.
For example:
- Top-tier GPUs
- HBM
- Advanced processes and advanced packaging
- EUV Lithography
- Process control and defect inspection
Is it where profits are realized earliest?
Some segments, though important, realize profits very late; others, while not the most prominent, confirm profits quickly.
For example:
NVDA,TSM,MUare already strong realization layers.ETN/HUBB/POWLare more like slow-realization, long-cycle benefit layers.CRM/NOWrepresents a different software migration cycle.
Is its supply difficult to rapidly replenish?
If supply is easily expandable, then it is more like a high-elasticity adjacent layer, rather than a long-term scarce link.
For example:
- Optical modules and some liquid cooling solutions typically have faster supply expansion than HBM and advanced packaging.
- Server systems and high-frequency high-speed boards are important execution layers, but their long-term bargaining power is typically lower than that of core links in the main chain.
Chapter 7: Full Map of the AI Main Chain: Which Segments Belong to Core, Diffusion, Peripheral
Core Main Chain
| Module | Primary Function | Representative Companies | Current Assessment |
|---|---|---|---|
| Platform Demand Source | Determines AI CapEx and inference/training budgets | MSFT / GOOGL / AMZN / META / ORCL |
The source of everything |
| Commercial Accelerators | Provides training and inference compute power | NVDA / AMD |
The most direct first beneficiary layer |
| HBM / High-Bandwidth Memory | Provides high-performance data throughput | SK Hynix / Samsung / MU |
Still a core bottleneck |
| Advanced Processes and Advanced Packaging | Manufactures accelerators, HBM, and chiplets | TSM / ASE / AMKR |
TSM remains the dominant player |
| Equipment and Process Control | Determines whether advanced manufacturing can achieve stable mass production | ASML / KLAC / LRCX / AMAT |
The highest-quality "picks and shovels" layer |
First-Tier Diffusion Chain
| Module | Primary Function | Representative Companies | Current Assessment |
|---|---|---|---|
| Networking and Switching | Enables large model clusters to scale | ANET / AVGO / MRVL |
A more stable diffusion layer than optical modules |
| Optical Modules and Components | Provides high-speed optical connectivity | LITE / COHR / CIEN / AAOI |
Real beneficiaries, but currently the most crowded |
| Servers and Systems | Responsible for AI server delivery and system integration | SMCI / DELL / HPE / Foxconn Industrial Internet / Inspur Information |
Important, but profit pool is relatively shallow |
| Power Distribution and Supply | Solves rack power density, power distribution, and protection issues | VRT / ETN / HUBB / POWL / NVT |
Long-cycle beneficiary, often in the category of "importance higher than current popularity" |
| Liquid Cooling and Thermal Management | Solves heat dissipation for high-power-consumption racks | VRT / MOD / TT |
Adoption is real, but some targets are overheated |
| High-Frequency High-Speed PCBs / Backplanes | Supports AI servers, switches, accelerator cards, and high-speed signal integrity | Shenghong Technology / WUS Printed Circuit / Shennan Circuits / TTMI |
Important supporting layer, but currently should not be simply treated as "attractive low multiples" |
| Probe Cards / Test Equipment / Handling Equipment | Ensures yield and consistency for advanced packaging, HBM, GPUs, and AI PCBAs | FORM / TER / COHU / Technoprobe / JEM / Micronics |
Important, but internal layers require further differentiation |
Peripheral Layer
| Module | Representative Companies | Current Assessment |
|---|---|---|
| Utilities & Power Generation | CEG / VST / NRG |
Benefiting from data center load, but not a pure AI core chain |
| Data Center REITs | EQIX / DLR |
Benefiting, but with stronger valuation and interest rate sensitivity |
| Software & Enterprise Workflow | CRM / NOW / PLTR / DDOG |
Important, but follows a different commercialization logic |
Chapter 8: Module Master Worksheet: Integrating Structure, Constraints, Timing, Profit, Credit, and Actions into a Single Worksheet
The preceding sections addressed:
- How the AI value chain is broadly segmented
- Which companies and modules are categorized as core, diffusion, or peripheral
However, for this report to be useful long-term, mere narration is insufficient.
Each module must also be condensed into a single master template, ensuring that future updates do not revert to discussions about "which sector is the hottest."
Master Worksheet Fixed Fields: 8 Core Fields + 4 Execution Fields
The module master worksheet is fixed at 12 columns.
The first 8 columns are for structural assessment, and the subsequent 4 columns ensure executability.
| Field | Definition | Completion Requirements | Most Common Mistake |
|---|---|---|---|
| Module | A readability label for categorization | Use industry-standard module names | Treating it as the judgment itself |
| Asset Node | The truly scarce asset provided by this module | Do not write sector names; write capabilities, capacity, interfaces, supply | Treating "optical modules," "servers," or "PCBs" as the final answer |
| Constraint Node | The primary constraint currently determining its scalability, profitability, and realization | Write only 1-2 critical constraints | Piling in all risks |
| Timing Status | The current stage of operational realization and market pricing | Must write both operational timing and pricing timing | Only writing "sentiment is very good" |
| Profit Pool Depth | How deep the profit ultimately remaining with the company and shareholders is | Use Very Deep/Deep/Moderately Deep/Medium/Moderately Shallow/Shallow | Mistaking revenue elasticity for profit depth |
| Supply Elasticity | How quickly this module's supply can meet demand surges | Use Low/Moderately Low/Medium/Moderately High/High | Mistaking importance for low supply elasticity |
| Financial Flexibility | Whether companies in this layer are generally high-cash, low-leverage, or vice-versa | Use Strong/Moderately Strong/Medium/Moderately Weak/Weak | Only looking at P/E, not cash conversion |
| Current Valuation Status | Whether the market is currently closer to importance outweighing hype, fair, crowded, or overheated | Must be written as a complete judgment | Only writing "expensive/cheap/not expensive" |
| Current Rating | How best to approach it currently | Use rating language: Deep Focus/Focus/Neutral Focus/Cautious Focus and necessary sub-tags | Only writing "bullish/bearish" |
| Representative Companies | Translating the module into a stock pool | Retain only the most representative publicly listed companies | Endless expansion of the list |
| Key Tracking Variables | What genuinely needs to be monitored in this layer going forward | Preferably updateable operational or order variables | Writing vague judgments |
| Invalidation Trigger | What change, if it occurs, should lead to a re-ranking of this layer | Must be written as a trigger, not a feeling | Writing "if it's not good, it won't work" |
Master Worksheet Completion Discipline
This section is not a formal requirement, but rather to prevent research from reverting to a "thematic hype table."
First, complete the Asset Node, then fill in other columns.
Because almost all subsequent columns depend on the first column.
For example:
- "Optical modules" are not the ultimate Asset Node; "high-speed optical connectivity capability" is more accurate.
- "Power distribution and electricity" are not the ultimate Asset Node; "data center power-up, distribution, and protection capabilities" are more accurate.
- "Servers" are not the ultimate Asset Node; "AI system delivery and integration capabilities" are more accurate.
Second, write only 1-2 critical constraints for the Constraint Node.
Truly useful constraints are those that alter module ranking, not just a risk checklist.
Third, the Timing Status must include two clocks:
- Operational realization clock
- Market pricing clock
For the same module, operations might still be in the early-to-mid stage, while pricing has already entered the mid-to-late stage crowded zone.
This is precisely the root cause for many AI names where "fundamentals are correct, but the stock price is already too far ahead."
Fourth, Profit Pool Depth must be written separately from importance.
Servers, PCBs, and test chains may all be important, but that does not inherently mean they reside in the deepest profit pools.
Fifth, the Current Rating must be written in actionable research rating language.
The master worksheet is not an opinion sheet; it is a working sheet.
Therefore, 'Deep Focus,' 'Focus,' 'Neutral Focus,' 'Cautious Focus (Trading-oriented),' and 'Cautious Focus (Pending Verification)' are more useful than colloquial judgments like 'long-term bullish,' 'cheap,' or 'expensive.'
Module Master Worksheet Pre-filled for Current AI Industry
The table below is not a one-time opinion sheet, but a working template for future review.
It integrates the three-layer structure, module cycle clock, order waterfall, profit distribution, competitive structure, supply elasticity, financial grouping, crowdedness assessment, and pullback actions discussed later in the text.
| Module | Key Function | Constraint Node | Business Cycle Position | Profit Pool Depth | Supply Elasticity | Financial Flexibility | Current Valuation Status | Current Rating | Representative Companies | Key Tracking Variables | Invalidation Trigger |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Platform Budget Source | AI CapEx and ROI Decision Power | Platform ROI, Application Layer Inflow, Budget Discipline | Earliest operational starting point; long-term market pricing | Very deep, but not a direct hardware profit pool | N/A | Strong | Core but cannot be valued purely as a thematic play | Deep Focus | MSFT / GOOGL / AMZN / META / ORCL |
CapEx Guidance, Cloud/Advertising/AI Revenue Inflow | Collective downward revision of AI CapEx by platforms |
| GPU / Accelerators | Training and Inference Compute Power Supply | Platform Budgets, Diversion to In-house ASIC, HBM/Packaging Support | Mid-high boom in operations; market expectations already high | Very deep | Low | Strong | High-quality core, crowded, but still the primary profit pool center | Deep Focus (Prioritize review on pullbacks) | NVDA / AMD |
Shipments, Gross Margin, System-level Supply, Cluster Deployment | Weakening platform budgets or significant diversion to in-house ASICs |
| Custom ASICs / Design Collaboration | Channel for Diverting Platform Compute Budget | Key customer project pace, adoption validation, network support | Mid-stage operations; market awareness still spreading | Moderately deep | Medium | Medium | Structurally beneficial, but not the primary profit pool center | Focus | AVGO / MRVL |
ASIC project progress, Customer Adoption, Unit Content Volume | Slowdown in key customer ASIC adoption |
| HBM / High Bandwidth Memory | AI-grade Effective Memory Bandwidth Supply | Effective supply, generational validation, memory cycle | Mid-to-early stage operations; pricing includes cyclical discounts | Deep, but subject to cyclical discounts | Low | Moderate to Strong | Structurally important, but cannot be simply treated as "attractive low-multiple" | Neutral Focus (with cyclical discipline) | MU / SK Hynix / Samsung |
HBM Supply, Generational Progress, Pricing, CapEx | Supply release faster than demand |
| Advanced Process / Advanced Packaging | Cutting-edge Manufacturing and Packaging Integration Capabilities | CoWoS/packaging utilization, yield, expansion pace | Mid-to-early stage operations; medium-to-high pricing | Very deep | Low | Strong | Core high-quality layer, valuation not low but logic most complete | Deep Focus (Prioritize review on pullbacks) | TSM / ASE / AMKR |
Packaging Utilization, Capacity, CapEx, Customer Structure | Weakening advanced packaging utilization |
| Key Equipment / Process Control | Yield, Defect Detection, and Complex Process Control Capabilities | Customer frontier CapEx, slope of complexity increase | Mid-stage stable operations; high-quality pricing | Very deep | Low | Strong | High-quality seller's market, not cheap but self-consistent | Deep Focus | ASML / KLAC / LRCX / AMAT |
WFE Orders, Customer Expansion, Process Complexity | Significant slowdown in frontier CapEx |
| Networking & Switching | Large Model Cluster Scale-out Capabilities | Cluster expansion pace, protocol paths, switching platform upgrades | Mid-to-early stage operations; mid-to-early stage pricing | Moderately deep | Medium | Strong to Moderate-Strong | High-quality diffusion layer, structurally superior to optical modules | Focus | ANET / AVGO / MRVL / NVDA |
AI Network Orders, Switching Platform Upgrades, Customer Structure | AI cluster expansion no longer accelerating |
| Optical Modules / Optical Components | High-speed Optical Connectivity Capabilities | ASP, customer price pressure, generational transition, supply keeping pace | Mid-to-late stage operations; somewhat crowded pricing | Moderate to Low | Moderate to High | Weak to Moderate-Low | High beta, crowded, valuation front-loaded | Prudent Focus (Transactional, not included in structural core pool) | LITE / COHR / CIEN / AAOI |
800G/1.6T Transition, ASP, Inventory | ASP and orders weakening concurrently |
| Servers / Systems / ODM / EMS | AI System Delivery and Integration Capabilities | Customer price pressure, working capital, inventory and accounts receivable | Mid-stage execution period operations; unstable pricing | Shallow to Moderately Shallow | High | Moderate to Moderate-Weak | Large execution volume, not the primary profit pool | Prudent Focus (Prioritize financial quality) | SMCI / DELL / HPE / Foxconn Industrial Internet / Inspur Information / JBL / SANM |
AI Server Revenue, Inventory, Accounts Receivable, Cash Conversion | Revenue growth but deteriorating cash flow |
| Power Distribution / Protection / Power Connection | Data Center Power-up, Distribution, and Protection Capabilities | Connection pace, backlog, lead time, book-to-bill | Early-to-mid stage operations, slow but continuous realization; market attention still lower than importance | Moderately deep | Moderate to Low | Moderate to Strong | Importance higher than current attention, often mistakenly categorized as peripheral mapping | Focus (Still requires continuous validation) | ETN / HUBB / POWL / NVT / Schneider / Siemens / ABB |
Backlog, Lead Time, Book-to-Bill, FCF | Backlog deceleration, lead time reversal |
| Thermal Management / Liquid Cooling | High-power Cabinet Heat Exchange and Dissipation Integration Capabilities | Adoption pace, integration capabilities, pure play vs. platform differentiation | Early-to-mid stage operations; localized pricing somewhat hot | Medium | Medium | Medium | Right direction, but significant valuation divergence | Prudent Focus (Platform-type only) | VRT / MOD / TT / NVT |
Adoption, Project Implementation, Gross Margin Changes | Adoption slowing and valuation not corrected |
| PCB / Backplane / CCL | Board-level High-speed Interconnection and Signal Integrity Capabilities | Product structure, low-loss materials, customer bargaining power, yield | Early-to-mid stage operations; pricing usually seen slower than GPU/networking | Medium to Moderately Shallow | Moderate to High | Medium | Importance higher than current attention, but should not be simply treated as an "attractive low-multiple layer" | Neutral Focus (Re-evaluate after pullback) | Shenghong Technology / Wus Printed Circuit / Shennan Circuits / TTMI / Shengyi Technology / Taimide Technology |
High-end Product Proportion, Gross Margin, Orders, Customer Structure | High-end proportion declining instead of increasing |
| Probe Cards / Test / Handlers | KGD, Advanced Packaging, and System-level Test Capabilities | Competitive structure, technology roadmap, valuation discipline | Early-to-mid stage operations; sentiment often runs ahead of fundamentals | Medium | Medium | Moderate to Moderate-Weak | High purity but more mature competition, more fragile valuation | Prudent Focus (Awaiting validation, not included in deep focus) | FORM / TER / COHU / Technoprobe / JEM / Micronics |
HBM/Advanced Packaging Test Demand, System-level Test Orders | Demand not realized but valuation continues to rise |
| Software / Workflow Outer Ring | Enterprise Budget Entry Points and Workflow Migration Capabilities | Budget entry points, workflow stickiness, pricing power | Early stage operational differentiation period; pricing differentiation precedes realization | Highly differentiated | High | Medium | Must be valued separately, cannot be mixed into the physical main chain | Prudent Focus (Limited to a few budget entry point controllers) | CRM / NOW / PLTR / DDOG |
Usage, Deployment, Workflow Migration, Seat-based and Outcome-based Billing | Weak budget entry points, realization not keeping pace with valuation |
| Utilities / REITs Outer Ring | Data Center Load Bearing and Real Estate Mapping Capabilities | Power project implementation, interest rates, rack utilization | Later stage operations; pricing affected by both interest rates and projects | Medium | Moderate to Low | Medium | Not a pure AI main chain, pricing more influenced by exogenous variables | Neutral Focus (Separate framework) | CEG / VST / NRG / EQIX / DLR |
Load Forecasting, Project Implementation, Interest Rates | Project progress and load forecasting below expectations |
How to best use this master table
First, it is not primarily a stock pool, but rather a module sorter.
It solves the question of: which are truly core, which are second-stage beneficiaries, which are important but have shallow profits, and which are more like high-beta trading layers.
Second, do not update all 12 columns simultaneously each time.
The first three columns to check are usually:
- Whether the constraint nodes have changed
- Whether the clock position has changed
- Whether the current valuation status has changed
Because once these three columns change, subsequent action recommendations often change along with them.
Third, what truly triggers a complete table reshuffle is not stock price fluctuations, but changes in structural variables.
The most typical triggers include:
- Platforms collectively revise down AI CapEx
- HBM supply growth outpaces demand
TSMadvanced packaging utilization weakensANETand other network layers confirm cluster expansion is no longer accelerating- Optical module ASP and orders both weaken
- Backlog or lead time direction for
ETN / HUBB / POWL / VRTreverses FORM / TER / COHUAI testing demand no longer materializes, but valuations remain high
Lightweight Scoring Version: Enable the Master Table to Support Sorting, without Flattening Research into a Mere Scoring Tool
If this master table needs to be further converted into a sorter, a lightweight scoring version can be used.
The principles here are:
- Scoring is only for auxiliary sorting and does not replace the main text's judgment.
- Do not score all 12 columns; only score the 5 columns that most impact sorting.
The fixed 5 scoring dimensions are:
| Scoring Item | 1 Point | 3 Points | 5 Points |
|---|---|---|---|
| Structural Criticality | Replaceable, Not Essential | Important but Not the Sole Channel | Unavoidable, Systemically Essential |
| Profit Pool Depth | Elastic Revenue, Shallow Profit | Moderate Profit, Requires Company Selection | Very Deep Profit that Stays with Shareholders |
| Supply Rigidity | Supply Quickly Replenished | Expansion Requires Time | Supply Difficult to Replenish Long-Term |
| Financial Resilience | High Leverage, Weak Cash | Average Structure | High Cash, High FCF, Low Leverage |
| Current Pricing Value | Overheated and Crowded | Generally Reasonable | Importance Outweighs Hype, High Research Value |
These 5 items sum to 25 points.
25 points is not the goal itself; it merely helps you quickly distinguish:
- Which modules are worth including in the core research pool
- Which modules are more suitable for the research pool
- Which modules are limited to transactional cautious attention
Illustrative Lightweight Scoring for Current AI Modules
| Module | Structural Criticality | Profit Pool Depth | Supply Rigidity | Financial Resilience | Current Pricing Value | Total | What it Currently Resembles More |
|---|---|---|---|---|---|---|---|
| GPU / Accelerators | 5 | 5 | 5 | 5 | 2 | 22 | Core of Main Profit Pool, but Valuation is High |
| Advanced Process / Advanced Packaging | 5 | 5 | 5 | 5 | 3 | 23 | Most Complete High-Quality Main Chain Bearing Layer |
| Key Equipment / Process Control | 5 | 5 | 5 | 5 | 3 | 23 | High-Quality Seller's Market |
| Networking & Switching | 4 | 4 | 3 | 4 | 3 | 18 | First Circle of High-Quality Diffusion Layer |
| Power Distribution / Protection / Power Access | 4 | 4 | 4 | 4 | 4 | 20 | Currently the Most Worthy of a "Watch" Rating for Consistent Delivery Layer |
| HBM / High-Bandwidth Memory | 5 | 4 | 5 | 4 | 3 | 21 | Structural Core, but Requires Cyclical Discipline |
| Thermal Management / Liquid Cooling | 3 | 3 | 3 | 3 | 2 | 14 | Direction is Right, but Distinguish Between Platforms and Pure Plays |
| PCB / Backplane / CCL | 3 | 2 | 2 | 3 | 4 | 14 | Importance Outweighs Hype, but Not a Main Profit Pool |
| Probe Card / Testing / Handler | 3 | 2 | 3 | 2 | 2 | 12 | Need to Select Nodes, Cannot Trade as a Whole Sector |
| Optical Modules / Optical Components | 3 | 2 | 2 | 2 | 1 | 10 | High Beta Trading Layer |
| Servers / Whole Systems / EMS | 3 | 1 | 1 | 2 | 3 | 10 | Important Execution Layer, but Shallow Profit Pool |
| Software / Workflow Outer Ring | 3 | 3 | 2 | 3 | 2 | 13 | Must Be Valued Separately, Cannot Be Mixed with Main Chain |
The most important thing here is not the scores themselves, but the two structural facts they reveal:
First, a high score does not mean it should be added to the watch list immediately.
GPU, HBM, advanced packaging, and key equipment score highly because they are closer to true hard constraints and deep profit pools;
however, their current pricing value may not necessarily be high.
Second, the modules most deserving of a "Watch" rating right now are not necessarily those with the highest scores.
Power distribution, protection, and power access form a more balanced combination across structural quality, supply rigidity, financial resilience, and current pricing value.
This is also why it has consistently been given a more prominent position in this report.
Fixed Financial Metric Template: Don't Just Look at P/E in the Future
Standardize financial metrics, dividing them into three layers:
Layer 1: General Financial Metrics for All Modules
| Metric | What it Answers | Scope |
|---|---|---|
| Gross Margin | Whether the company truly possesses technological premium and product mix advantages | All Modules |
| Operating Margin | Whether operating leverage is materializing | All Modules |
| EBITDA Margin | Operating quality of capital-intensive and cyclical assets | Manufacturing, Equipment, Delivery, Infrastructure |
| FCF Margin | Whether profit can convert into real cash | All Modules |
| ROIC / ROCE | Whether capital investment truly yields high returns | Semiconductors, Equipment, Infrastructure, Software |
| CapEx / Revenue | How much it truly costs to expand capacity and sustain growth | Foundry, Equipment, Infrastructure, Servers |
| Net Debt / EBITDA | Whether deleveraging risk will emerge before fundamentals | All Modules |
| Current Ratio / Quick Ratio | Whether short-term liquidity is sufficient | Delivery Layer, Diffusion Layer, Small-Cap Growth Stocks |
Layer 2: Turnover Metrics More Relevant for Manufacturing and Diffusion Chains
| Metric | What it Answers | Most Applicable Modules |
|---|---|---|
| Inventory Days | Whether inventory is piling up before demand declines | Optical Modules, Servers, Testing, PCB |
| DSO / Days Sales Outstanding | Whether revenue has turned into accounts receivable instead of cash | Servers, EMS, System Delivery, PCB |
| Cash Conversion | Whether orders and profits have truly converted into cash | Servers, Testing, Supporting Layer |
| Backlog Coverage | Whether backlog can support subsequent revenue | Power Distribution, Infrastructure, Engineering Delivery |
| Book-to-Bill | Whether new orders are still outpacing deliveries | Power Distribution, Thermal Management, Some Equipment Layers |
Layer 3: Module-Specific Financial Metrics
| Module | Key Metrics to Monitor | Why It Matters |
|---|---|---|
| GPU / Accelerator | Data Center Gross Margin, System ASP, Inventory Days | To see if the strong growth shows marginal changes before deceleration |
| HBM / Memory | HBM Share, Traditional DRAM/NAND Prices, CapEx Intensity | This is a cyclical stock, not a pure structural stock |
| Advanced Process / Packaging | Utilization Rate, Advanced Packaging Revenue Share, CapEx / Sales | To see if bottlenecks are easing |
| Key Equipment | Service Revenue Share, Order Quality, Installed Base Pull-Through | To see if the one-time equipment cycle is shifting towards long-term maintenance value |
| Networking | AI-Related Revenue Share, Gross Margin Stability, Customer Concentration | To identify true quality assets within the diffusion layer |
| Optical Modules | ASP, Inventory, Net Debt, Customer Concentration, Generational Transition | To see if theme crowding precedes a fundamental reversal |
| Power Distribution / Power Access | Backlog, Book-to-Bill, FCF Conversion, Project Cycle | To see if it's slow realization or a loss of momentum |
| Thermal Management / Liquid Cooling | Adoption, Project Gross Margin, Service Share | To see how platform-based and pure "expression" plays differentiate |
| PCB / Backplane | High-End Product Share, Gross Margin, CapEx / Sales, Customer Structure | To see if "critical supporting elements" can translate into real profit |
| Test / Probe | System-Level Test Revenue Share, Gross Margin, ROIC, Order Fulfillment | To see if the theme genuinely converts into profit |
| Software / Workflow | Remaining Performance Obligations, Net Retention, FCF Margin, SBC / Revenue | To see if growth is high-quality growth |
Three-Part System: All Future Rankings Should Ideally Be Divided into Three Score Sets
To avoid a "one-score-fits-all" approach, this version recommends fixing three sets of scores:
| Score | Core Question | Key Inputs |
|---|---|---|
| Structural Quality Score | Is this module indispensable in the system, and is the profit deep enough? | Structural Criticality, Profit Pool Depth, Supply Inelasticity |
| Current Valuation Score | Has the market over-priced it currently? | Current Valuation Status, Crowding, Market Pricing Clock |
| Financial Resilience Score | Can it withstand a pullback? | FCF Margin, ROIC, Net Debt, Liquidity, Cash Conversion |
These three sets of scores correspond to three completely different rankings:
- Structural Core Pool Based on Structural Quality Score
- Current Research Priority Pool Based on Current Valuation Score
- Trading / Pullback Pool Based on Financial Resilience Score and Price Position
This is closer to real investment decisions than a single overall ranking.
Chapter 9: Module Evidence Cards: Enabling Every Judgment to Be Traceable and Falsifiable
Truly top-tier long reports are not about having more opinions, but about **every module being auditable and refutable**.
Therefore, we assign a fixed minimum evidence card format to each important module:
| Module | 3 Supporting Facts | 2 Weakening Facts | Best Expression | Most Dangerous Misinterpretation | Invalidation Trigger |
|---|---|---|---|---|---|
| Platform Budget Sources | Continuous CapEx upward revisions; Cloud/Ad/AI inflows; Platforms still willing to invest in capacity first | Stricter ROI criteria; Adjustment of in-house R&D and outsourcing paths | MSFT / GOOGL / META |
Linearly extrapolating platform spending to all parts of the chain | Collective downward revision of platform CapEx |
| GPU / Accelerator | Most direct recipient of training/inference budgets; Strongest ecosystem; Deepest profit pool | In-house ASIC diversion; High expectations make multiples more fragile | NVDA |
Mistaking "high quality" for "never correcting" | Weakening platform budgets or accelerated ASIC diversion |
| Advanced Process / Packaging | True physical underlying layer; Scarce yield and packaging capabilities; Difficult for customers to bypass | Geopolitical risks; Utilization rate may marginally weaken after expansion | TSM |
Treating all OSAT companies as direct substitutes for TSM |
Weakening advanced packaging utilization |
| Networking and Switching | Benefits first from cluster expansion; More stable product cadence; Gross margin quality superior to optical modules | Changes in major customer paths; Deepening platform in-house R&D | ANET |
Viewing networking and optical modules as the same risk layer | Slowdown in AI networking orders |
| Power Distribution / Power Access | Power-up is a hard constraint; Backlog and lead time are auditable; Long duration | Longer project cycles, sentiment may hit valuations first; Not the purest thematic layer | ETN / HUBB / POWL |
Treating it as a pure AI proxy stock and ignoring its infrastructure attributes | Reversal in backlog, lead time, and book-to-bill trends |
| Optical Modules | Truly benefits from high-speed interconnects; Generational transitions bring order elasticity; High thematic purity | ASP, customer concentration, and supply expansion are more vulnerable; Most prone to crowded trading | LITE is only suitable for cautious attention (trading-oriented) |
Mistaking "high purity" for "highest long-term quality" | ASP and orders weaken concurrently |
| PCB / Backplane | AI high-speed boards are a genuine demand; Board-level complexity continuously increases; Strong execution capability of the Chinese chain | Shallower profit pool than the main chain; Faster customer bargaining power and supply expansion | Victory Giant Technology / WUS Printed Circuit |
Mistaking important supporting elements for the main profit pool | High-end product share declines instead of increasing |
| Test / Probe | Required for HBM, advanced packaging, and system testing; Real technological barriers exist; Yield validation is important | More fragmented competitive structure; Valuations often run ahead of orders | FORM needs to be viewed separately from TER / COHU |
Trading the entire test chain as a single theme | Test demand not materialized but valuation continues to rise |
How to Use Evidence Cards
For subsequent updates, each module does not require a complete rewrite; only these 6 cells need to be updated first:
- Whether supporting facts have been added or falsified
- Whether weakening facts have become stronger
- Whether the best expression has switched from one name to another
- Whether the most dangerous misinterpretation has already been made by the market
- Whether the invalidation trigger is approaching
If these 5 steps are not completed first, any new ranking will not be sufficiently auditable.
