Southern Copper Corporation (SCCO) Stock Analysis | Financial Data & Charts

Investment Radar

Seven-Dimensional Value Assessment Based on 2025 Q4 Financials

加载雷达图...

加载图表中...

📊 Valuation

Key valuation metrics

EV/EBITDA (TTM)

i

Enterprise Value, EBITDA and Ratio

EV/EBIT (TTM)

i

Enterprise Value, EBIT and Ratio

EV/Sales (TTM)

i

Enterprise Value, Revenue and Ratio

P/E Ratio (TTM)

i

Market Cap, Net Income and Ratio

P/B Ratio (Quarterly)

i

Market Cap, Book Value and Ratio

FCF Yield (TTM)

i

FCF, Enterprise Value and Yield

PR Profit Ratio (PPM)

i

PE Ratio, ROE and Profit Ratio (PR = PE / ROE)

📈 Growth

Revenue, earnings, and per-share growth metrics

Revenue (Quarterly)

i

Quarterly Revenue

Revenue/Share (Quarterly)

i

Revenue Per Share

Net Income (Quarterly)

i

Quarterly Net Income

EPS (Quarterly)

i

Earnings Per Share

Gross Profit/Share (Quarterly)

i

Gross Profit Per Share

OCF/Share (Quarterly)

i

Operating Cash Flow Per Share

FCF/Share (Quarterly)

i

Free Cash Flow Per Share

Operating Leverage (YoY)

i

Change in Operating Income / Change in Revenue

💰 Profitability

Profit margins and return on equity

Gross Margin (TTM)

i

Revenue, Gross Profit and Gross Margin

Operating Margin (TTM)

i

Revenue, Operating Income and Operating Margin

Net Profit Margin (TTM)

i

Revenue, Net Income and Net Profit Margin

ROE (TTM)

i

Equity, Net Income and Return on Equity

ROA (TTM)

i

Assets, Net Income and Return on Assets

ROTCE - Return on Tangible Common Equity (TTM)

i

Net Income, Tangible Common Equity and ROTCE

OCF Margin (TTM)

i

Revenue, Operating Cash Flow and OCF Margin

FCF Margin (TTM)

i

Revenue, Free Cash Flow and FCF Margin

💵 Cash Quality

Cash flow quality and conversion metrics

OCF/NI Ratio (TTM)

i

Operating Cash Flow, Net Income and Ratio

FCF/NI Ratio (TTM)

i

Free Cash Flow, Net Income and Ratio

OCF/Capex (TTM)

i

Operating Cash Flow, Capex and Coverage Ratio

OCF/SBC (TTM)

i

Operating Cash Flow, SBC and Coverage Ratio

🛡️ Leverage & Liquidity

Debt, liquidity, and financial health

Debt/Equity (quarterly)

i

Total Debt, Total Equity and Debt/Equity Ratio

EBITDA/Net Debt (TTM)

i

EBITDA, Net Debt and Coverage Ratio

Interest Coverage (TTM)

i

EBIT, Interest Expense and Coverage Ratio

Current Ratio (quarterly)

i

Current Assets, Current Liabilities and Current Ratio

Quick Ratio (quarterly)

i

Quick Assets, Current Liabilities and Quick Ratio

Altman Z-Score

i

Financial Distress Prediction Model

⚙️ Ops & Cap Efficiency

Asset utilization, working capital, ROIC, and capital efficiency

ROIC (TTM)

i

NOPAT, Invested Capital and Return on Invested Capital

ROCE - Return on Capital Employed (TTM)

i

EBIT, Capital Employed and Return on Capital Employed

Asset Turnover (TTM)

i

Revenue, Total Assets and Turnover Ratio

CapEx/Depreciation - Investment Intensity (TTM)

i

CapEx, Depreciation and Ratio (>1=Expansion, <1=Contraction)

R&D/Gross Profit - R&D Intensity (TTM)

i

R&D Expenses, Gross Profit and Ratio

SG&A/Revenue - SG&A Efficiency (TTM)

i

SG&A Expenses, Revenue and Ratio

Cash Conversion Cycle (TTM)

i

DSO + DIO - DPO (in days)

DSO - Days Sales Outstanding (TTM)

i

Average Receivables and Days Sales Outstanding

DIO - Days Inventory Outstanding (TTM)

i

Average Inventory and Days Inventory Outstanding

DPO - Days Payables Outstanding (TTM)

i

Average Payables and Days Payables Outstanding

Goodwill/Assets (Quarterly)

i

Goodwill as % of Total Assets

🎁 Shareholder Returns

Dividends, share buybacks, dilution, and insider trading activity

Dividend Yield (TTM)

i

Dividend Per Share, Share Price and Dividend Yield

Buyback Yield (TTM)

i

Net Buyback and Buyback Yield

Buyback Yield (3 Years)

i

Net Buyback 3Y and Buyback Yield 3Y

Dilution Rate (1 Year)

i

Current Shares, 1Y Ago Shares and Dilution Rate

Dilution Rate (3 Years)

i

Current Shares, 3Y Ago Shares and Dilution Rate

SBC Offset Rate (TTM)

i

Buyback / Stock-Based Comp and SBC Ratio

Insider Activity Rate (TTM)

i

Insider Net Buying and Activity Rate

Profit Waterfall Analysis

加载图表中...

P

Profitability Margins

Gross Profit Margini

61.97%

Gross Profit = $2.40B

Revenue = $3.87B

Operating Profit Margini

54.54%

Operating Income = $2.11B

Revenue = $3.87B

EBITDA Margini

60.69%

EBITDA = $2.35B

Revenue = $3.87B

EBIT Margini

54.73%

EBIT = $2.03B

Revenue = $3.87B

Net Profit Margini

33.80%

Net Income = $1.31B

Revenue = $3.87B

Pretax Profit Margini

52.35%

EBT = $2.03B

Revenue = $3.87B

E

Operating Efficiency

Interest Coveragei

19.33x

EBIT (TTM) = $7.14B

Interest Expense (TTM) = $0.37B

17.0x

17.4x

17.0x

17.4x

19.3x

SG&A / Revenuei

1.03%

SG&A = $0.04B

Revenue = $3.87B

R&D / Revenuei

0.00%

R&D = $0.00B

Revenue = $3.87B

R

Return Metrics (TTM)

ROAi

22.38%

Net Income = $4.33B

Avg Total Assets = $19.37B

ROEi

44.76%

Net Income = $4.33B

Avg Equity = $9.69B

ROICi

34.48%

NOPAT (TTM) = $4.48B

Avg Invested Capital = $13.00B

(NOPAT = Operating Income × (1 - Effective Tax Rate))

(Avg IC = (Current IC + Year-Ago IC) / 2)

Revenue Growthi

38.99%

Current Revenue = $3.87B

Previous Revenue = $2.78B

+21.3%

+20.1%

-2.2%

+15.2%

+39.0%

Operating Cash Flow/Sharei

$5.51

Operating CF = $4.62B

Diluted Shares = 0.84B

$5.61

$5.66

$5.57

$5.61

$5.51

Comprehensive Analysis

Income Statement Items	YoY Growth	Current Quarter Value	Trend
Revenue	+39.0%	$3.87B	↑
Gross Profit	+78.7%	$2.40B, 61.97%	↑
Operating Income	+61.4%	$2.11B, 54.54%	↑
EBITDA	+51.9%	$2.35B, 60.69%	↑
EBT	+63.0%	$2.03B, 52.35%	↑
Net Income	+64.7%	$1.31B, 33.80%	↑
Diluted EPS	+54.5%	1.56	↑

加载图表中...

L

Liquidity Metrics

Current Ratioi

3.89

Healthy

Total Current Assets = $8.35B

Total Current Liabilities = $2.15B

Quick Ratioi

3.40

Healthy

Quick Assets = $7.29B

Total Current Liabilities = $2.15B

Cash Ratioi

2.29

Healthy

Cash & Equivalents = $4.91B

Total Current Liabilities = $2.15B

Cash Ratio = (Cash + Short-term Investments) / Current Liabilities

L

Leverage Metrics

Debt to Equityi

0.66

Normal

Total Debt = $7.33B

Total Equity = $11.04B

Liabilities to Assetsi

48.1%

Normal

Total Liabilities = $10.28B

Total Assets = $21.38B

Equity Multiplieri

1.94

Healthy

Total Assets = $21.38B

Total Equity = $11.04B

E

Efficiency Metrics

Asset Turnoveri

0.69

Normal

Revenue (TTM) = $13.42B

Avg Total Assets = $19.37B

Inventory Turnoveri

5.57

Normal

COGS (TTM) = $5.81B

Avg Inventory = $1.04B

Receivables Turnoveri

7.04

Normal

Revenue (TTM) = $13.42B

Avg Receivables = $1.91B

S

Solvency Metrics

Interest Coveragei

19.33

Healthy

EBIT (TTM) = $7.14B

Interest Expense (TTM) = $0.37B

Net Debt to EBITDAiNet Debt/EBITDA

0.38

Healthy

Net Debt = $3.02B

EBITDA (TTM) = $8.01B

Debt Service Coveragei

N/A

Normal

Operating CF (TTM) = $4.62B

Debt Service = $0.00B

V

Value Metrics

Goodwill %iGoodwill/Assets

0.0%

Healthy

Goodwill = $0.00B

Total Assets = $21.38B

Working Capital Ratioi

0.29

Healthy

Working Capital = $6.21B

Total Assets = $21.38B

加载图表中...

Cash Flow Waterfall Chart

加载图表中...

Inflow

Outflow

Subtotal

Start/End

C

Cash Flow Metrics

Operating Cash Flow TTMi

$4.62B

Free Cash Flow TTMi

$3.48B

FCF = OCF - CapEx

OCF (TTM) = $4.62B

CapEx (TTM) = $-1.14B

FCF Yieldi

3.02%

Attention

FCF (TTM) = $3.48B

Market Cap = $115.25B

OCF/Sales Ratioi

37.44%

Healthy

OCF (TTM) = $4.62B

Revenue (TTM) = $12.33B

Q

Quality & Coverage Metrics

Income Qualityi

1.21x

Healthy

OCF (TTM) = $4.62B

Net Income (TTM) = $3.82B

Cash Flow/Debti

0.62x

Healthy

OCF (TTM) = $4.62B

Total Debt = $7.43B

Short Term Coveragei

2.72x

Healthy

OCF (TTM) = $4.62B

Current Liabilities = $1.70B

Capex Coveragei

4.06x

Healthy

OCF (TTM) = $4.62B

CapEx (TTM) = $1.14B

E

Efficiency Metrics

⚡ Ratios calculated in USD to eliminate exchange rate impact

FCF/OCF Ratioi

75.36%

Normal

FCF (TTM) = $3.48B

OCF (TTM) = $4.62B

Capex/Revenuei

9.23%

Normal

CapEx (TTM) = $1.14B

Revenue (TTM) = $12.33B

Net Debt/EBITDAi

0.48

Healthy

Net Debt = $3.48B

EBITDA (TTM) = $7.21B

G

Growth Metrics

OCF Growthi

8.35%

Normal

Current OCF (TTM) = $1.56B

Previous OCF = $1.44B

Owner Earningsi

$3.53B

Healthy

Net Income (TTM) = $3.82B

+ D&A (TTM) = $0.85B

- CapEx (TTM) = $-1.14B

加载图表中...

Loading...

Southern Copper Corporation

Investment Radar

🔍 Business Model Analysis (DuPont Model)

Leading Indicators

Financial Metrics

📊 Valuation

EV/EBITDA (TTM)

EV/EBIT (TTM)

EV/Sales (TTM)

P/E Ratio (TTM)

P/B Ratio (Quarterly)

FCF Yield (TTM)

PR Profit Ratio (PPM)

📈 Growth

Revenue (Quarterly)

Revenue/Share (Quarterly)

Net Income (Quarterly)

EPS (Quarterly)

Gross Profit/Share (Quarterly)

OCF/Share (Quarterly)

FCF/Share (Quarterly)

Operating Leverage (YoY)

💰 Profitability

Gross Margin (TTM)

Operating Margin (TTM)

Net Profit Margin (TTM)

ROE (TTM)

ROA (TTM)

ROTCE - Return on Tangible Common Equity (TTM)

OCF Margin (TTM)

FCF Margin (TTM)

💵 Cash Quality

OCF/NI Ratio (TTM)

FCF/NI Ratio (TTM)

OCF/Capex (TTM)

OCF/SBC (TTM)

🛡️ Leverage & Liquidity

Debt/Equity (quarterly)

EBITDA/Net Debt (TTM)

Interest Coverage (TTM)

Current Ratio (quarterly)

Quick Ratio (quarterly)

Altman Z-Score

⚙️ Ops & Cap Efficiency

ROIC (TTM)

ROCE - Return on Capital Employed (TTM)

Asset Turnover (TTM)

CapEx/Depreciation - Investment Intensity (TTM)

R&D/Gross Profit - R&D Intensity (TTM)

SG&A/Revenue - SG&A Efficiency (TTM)

Cash Conversion Cycle (TTM)

DSO - Days Sales Outstanding (TTM)

DIO - Days Inventory Outstanding (TTM)

DPO - Days Payables Outstanding (TTM)

Goodwill/Assets (Quarterly)

🎁 Shareholder Returns

Dividend Yield (TTM)

Buyback Yield (TTM)

Buyback Yield (3 Years)

Dilution Rate (1 Year)

Dilution Rate (3 Years)

SBC Offset Rate (TTM)

Insider Activity Rate (TTM)

Income Statement Analysis

Profit Waterfall Analysis

Balance Sheet Analysis

Cash Flow Statement Analysis

📊 Valuation

EV/EBITDA (TTM)

EV/EBIT (TTM)

EV/Sales (TTM)

P/E Ratio (TTM)

P/B Ratio (Quarterly)

FCF Yield (TTM)

PR Profit Ratio (PPM)

📈 Growth

Revenue (Quarterly)

Revenue/Share (Quarterly)

Net Income (Quarterly)